Cap Table Simulator

Model ownership dilution and post-money valuation across funding rounds

How to Use This Tool ▼

Model cap table changes, ownership dilution, and post-money valuation when raising capital.

  1. Enter company setup: Input the total founder common shares and ESOP pool percentage
  2. Add funding round details: Specify the investment amount and pre-money valuation
  3. Calculate ownership: Click the Calculate button to see post-money valuation and ownership distribution
  4. Review cap table: Analyze how shares and ownership percentages are distributed among stakeholders
Pro Tip: Set up your ESOP pool before the investment round to avoid additional dilution to founders

Company Setup

Total shares held by founders
Employee stock option pool percentage

Funding Round Details

Total capital being raised
Company valuation before investment
Post-Money Valuation
$2,500,000
Stakeholder Shares Ownership % Value (USD)

Partners

Partners: Global Gateway, European Union, ACP, IDB Lab